Most of my friends feel ridiculous when I told them I want to retire in 10 years. They even laugh at me and they think it is impossible. Is it really true? Let’s me prove it.
My monthly income is $5,000 and yearly will be $5,000 X 12 = $60,000. My monthly expense is $3,000 and $36,000 in a year.
Let’s do a simple math here how much I will spend in 10 years with the 4.5 % inflation rate.
Current Expenses = Last Year Expense + (Last Year Expense X 4.5%)
- $36,000 + $36,000 X 4.5% = $37,620
- $37,620 + $37,620 X 4.5%= $39,313
- $39,313 + $39,313 X 4.5% = $41,082
- $41,082 + $41,082 X 4.5% = $42,931
- $42,931 + $42,931 X 4.5% = $44,862
- $44,862 + $44,862 X 4.5%= $46,881
- $46,881 + $46,881 X 4.5%= $48,991
- $48,991 + $48,991 X 4.5% = $51,195
- $51,195 + $51,195 X 4.5%= $53,499
- $53,499 + $53,499 X 4.5%= $55,906
To be financially independent (assuming the investment return is 8%), I need to have total of $55,906 / 8% = $698,836 investment. Wow! So much! That means in 10 years time if I want to be financial freedom, I must have at least $698,836 in cash for investment. Is that possible? Let’s do another simple math again. Now, I want to calculate how much cash I have in 10 years.
Total Current Cash =
Last Year Cash Balance + Current Year Income
– Current Year Expenses + Current Year Investment Return
Total Current Cash =
Last Year Cash Balance + (Last Year Income + Last Year Income X 7%)
– Current Year Expenses + (Last Year Cash Balance X 8%)
I have $120,000 cash now. This is how much I have in 10 years time:
1. $120,000 + ($60,000 + $60,000 X 7% = $64,200)Wow! I will have $838,942 in 10 years. Assuming still 8% return, I will have $67,115 income without working anymore. Minus out my expenses $55,906, I still have extra $11,209 which means $934 monthly. This is what we all call FINANCIAL FREEDOM!
– $37,620 + $120,000 X 8% = $156,180
2. $156,180 + ($64,200 + $64,200 X 7 % = $68,694)
– $39,313 + $156,180 X 8% = $198,056
…
…
[I lazy to write here, actually you can use the MS Excel to calculate all these. I skip to the last year]
…
10. $719,278 + ($110,308 + $110,308 X 7 % = $118,030)
– $55,907 + $719,278 X 8% = $838,942
To achieve financial freedom in 10 years, please note the following conditions must hold true:
- Inflation rate is less or equal to 4.5%
- My Income continue to grow with at least 7%
- My Investments return have at least 8%
- No major unplanned expenses (E.g. Medical fees for parents)
One more last very important thing is the medical fees for parents. This is the most worry thing that I may fail to retire in 10 years time. I haven’t really got a chance to attack this yet. Anyway, 10 years retirement plan is my stretch goal. 15 years retirement plan is my measure of success. I still have 5 years tolerance for anything that out my plan. Having said that, even though after I become financially independent, I’m sure I will still continue working and generate extra income but of course in a more relax way.
So, 10 years retirement plan is possible for me. Please don’t laugh at me, this is no kidding. You can't do it doesn't mean I can't too. What about you? Have you ever thought about it? Do you know you can actually retire in 10 years as well?
p/s: Btw, this is just my rough estimation only. Detail exact and supporting data it is all in my excel spreadsheet.
Relates Posts: